EPF Dividend & Retirement Calculator Malaysia

Project your KWSP EPF savings growth, annual dividend earnings, and 3-account balance splits up to retirement.

KWSP historical dividends range between 5.0% and 6.5%

Projected Balance at Age 60

RM1,705,453.45

Estimated Account Splits

Akaun Persaraan (75% - Retirement)RM1,279,090.09
Akaun Sejahtera (15% - Housing/Education)RM255,818.02
Akaun Fleksibel (10% - Flexible Access)RM170,545.35

Balance Growth Over Time

0853k1705kPersaraanSejahteraFleksibel

Estimated Monthly Retirement Payout (20 Years)

Simple Payout (Principal only)RM7,106.06 / mo
Interest-bearing Payout (with 4% ongoing return)RM10,334.71 / mo
Total Employee Contrib.RM313,997.88
Total Employer Contrib.RM343,142.88
Total Compound Dividends Earned+RM998,312.69

KWSP Annual Accumulation Ledger

YearAgeSalary (RM)Yearly ContributionsDividend EarnedEnd BalanceAkaun Persaraan (75%)Akaun Sejahtera (15%)Akaun Fleksibel (10%)
130RM5,000.00RM14,400.00+RM3,179.00RM67,579.00RM50,684.25RM10,136.85RM6,757.90
231RM5,150.00RM14,214.00+RM4,140.30RM85,933.30RM64,449.98RM12,890.00RM8,593.33
332RM5,304.50RM14,640.48+RM5,162.50RM105,736.28RM79,302.21RM15,860.44RM10,573.63
433RM5,463.64RM15,079.68+RM6,264.74RM127,080.70RM95,310.53RM19,062.11RM12,708.07
534RM5,627.54RM15,532.08+RM7,452.17RM150,064.95RM112,548.71RM22,509.74RM15,006.49
635RM5,796.37RM15,997.92+RM8,730.18RM174,793.05RM131,094.78RM26,218.96RM17,479.30
736RM5,970.26RM16,477.92+RM10,104.52RM201,375.49RM151,031.62RM30,206.32RM20,137.55
837RM6,149.37RM16,972.20+RM11,581.28RM229,928.97RM172,446.73RM34,489.35RM22,992.90
938RM6,333.85RM17,481.36+RM13,166.89RM260,577.22RM195,432.92RM39,086.58RM26,057.72
1039RM6,523.87RM18,005.88+RM14,868.17RM293,451.27RM220,088.46RM44,017.69RM29,345.13
1140RM6,719.58RM18,546.00+RM16,692.34RM328,689.61RM246,517.21RM49,303.44RM32,868.96
1241RM6,921.17RM19,102.44+RM18,647.02RM366,439.07RM274,829.31RM54,965.86RM36,643.91
1342RM7,128.80RM19,675.56+RM20,740.32RM406,854.95RM305,141.21RM61,028.24RM40,685.50
1443RM7,342.67RM20,265.72+RM22,980.77RM450,101.44RM337,576.08RM67,515.22RM45,010.14
1544RM7,562.95RM20,873.64+RM25,377.44RM496,352.52RM372,264.39RM74,452.88RM49,635.25
1645RM7,789.84RM21,499.92+RM27,939.91RM545,792.35RM409,344.26RM81,868.85RM54,579.23
1746RM8,023.53RM22,144.92+RM30,678.31RM598,615.58RM448,961.69RM89,792.34RM59,861.56
1847RM8,264.24RM22,809.36+RM33,603.39RM655,028.33RM491,271.25RM98,254.25RM65,502.83
1948RM8,512.17RM23,493.60+RM36,726.47RM715,248.40RM536,436.30RM107,287.26RM71,524.84
2049RM8,767.53RM24,198.36+RM40,059.57RM779,506.33RM584,629.75RM116,925.95RM77,950.63
2150RM9,030.56RM24,924.36+RM43,615.39RM848,046.08RM636,034.56RM127,206.91RM84,804.61
2251RM9,301.47RM25,672.08+RM47,407.35RM921,125.51RM690,844.13RM138,168.83RM92,112.55
2352RM9,580.52RM26,442.24+RM51,449.66RM999,017.41RM749,263.06RM149,852.61RM99,901.74
2453RM9,867.93RM27,235.44+RM55,757.35RM1,082,010.19RM811,507.65RM162,301.53RM108,201.02
2554RM10,163.97RM28,052.64+RM60,346.30RM1,170,409.13RM877,806.85RM175,561.37RM117,040.91
2655RM10,468.89RM28,894.20+RM65,233.31RM1,264,536.64RM948,402.48RM189,680.50RM126,453.66
2756RM10,782.96RM29,760.96+RM70,436.14RM1,364,733.74RM1,023,550.31RM204,710.06RM136,473.37
2857RM11,106.45RM30,653.76+RM75,973.58RM1,471,361.08RM1,103,520.81RM220,704.16RM147,136.11
2958RM11,439.64RM31,573.44+RM81,865.49RM1,584,800.01RM1,188,600.01RM237,720.00RM158,480.00
3059RM11,782.83RM32,520.60+RM88,132.84RM1,705,453.45RM1,279,090.09RM255,818.02RM170,545.35

Formula Breakdown

  1. Monthly Contributions = Salary × Employee Rate (11% or 9%) + Salary × Employer Rate (13% for Salary ≤ RM5,000, 12% otherwise)
  2. Accrued Dividend = openingBalance × (Dividend Rate / 12) + accumulatedMonthlyContribution × (Dividend Rate / 12)
  3. Akaun Persaraan (Akaun 1) = 75% of total balance
  4. Akaun Sejahtera (Akaun 2) = 15% of total balance
  5. Akaun Fleksibel (Akaun 3) = 10% of total balance

Assumptions

  • Uses KWSP May 2024 revised 3-account structures.
  • Assumes employer contribution rates switch dynamically between 13% and 12% if the annual salary increment pushes the salary past RM5,000.
  • Salary increments are applied at the beginning of each calendar year.
  • The post-retirement payout is calculated over 20 years (240 months). The interest-bearing option assumes the principal remaining continues to earn a conservative 4% annual return.

This calculator provides estimates only. KiraSmart is not financial advice. Please verify with official sources or professionals before making decisions. Read full disclaimer

Rates last reviewed: 2026-05-20 · Accuracy: official

Frequently Asked Questions